Lottomatica – Equity Research – Jun 2026

Equity Research · Initiation of Coverage

Lottomatica Group

BIT:LTMC · Italy’s #1 gaming operator — online, sports betting, retail, machines · EUR · June 12, 2026
Price: ~€26.5Mkt cap: ~€6.4bnRating: BUYPT: €31 (+17%)Setup: beat-and-raise
Rating
BUY
quality grower, benign market
Price Target
€31
~9–10× FY26E EBITDA
EV/EBITDA
~8.6×
FY26E (~11× TTM)
Catalyst
CONCESSION
Italy online reform — +7–10% share
Price flag. ~€26.5 (Milan; ~$29 ADR-equiv); cap ~€6.4bn, EV ~€8.3bn; net leverage ~2.4×. 3-year total shareholder return ~+239%. Analyst avg €31, high €33.5, Strong-Buy/Buy skew. Apollo-affiliated control post-2023 IPO. Verify price/leverage vs filings.
Section 1 · Executive Summary

Thesis & Rating

Lottomatica is the clear #1 in Italian regulated gaming — an omnichannel operator across online gaming and betting, retail sports betting, and gaming machines (the former International Game Technology Italian business, IPO’d May 2023, Apollo-affiliated control). It is also the cleanest positive counter-example in this coverage list: where the UK names (Evoke, Entain) are being crushed by punitive tax, Lottomatica is compounding inside a supportive, consolidating regulated market. Q1 2026 beat and management raised FY26 EBITDA guidance to the top of the €940–980m range; the balance sheet was refinanced; and the board committed up to €1bn of shareholder returns over two years. The structural prize is Italy’s new online concession framework, a once-a-decade re-tender that lets the strongest operators consolidate share — Lottomatica sees a path to +7–10% additional market share (2% already locked via deals). The three-year total shareholder return of ~+239% is not an accident.

BUY, PT €31 (+17%). This is a quality grower in a benign market — beat-and-raise momentum, market-leading omnichannel scale, a once-a-decade concession-consolidation catalyst, and a €1bn capital-return programme — at a reasonable ~8.6× FY26E EV/EBITDA. We rate it BUY with a target roughly in line with the Street’s ~€31, because the growth and market position justify the multiple and the concession reform is a genuine structural step-up. The tough-marker caveats keep us from a higher target: leverage is real (~2.4× net, a recent €765m bond), and the entire thesis rests on Italy staying tax- and regulation-supportive — a tail risk the UK has just shown is live for any single-country operator. Lottomatica is the highest-quality regulated-market compounder in the list; size it accordingly, but respect the country-concentration risk. Upgrade on concession-share wins; downgrade on any adverse Italian budget.

Section 2 · Business

Model & Competitive Position

Lottomatica’s edge is omnichannel scale in a single deep market — the leading retail estate feeding and reinforcing the fastest-growing online business.

FranchiseQ1’26 readRole
Onlinegrowing, share-gainingthe growth engine; concession reform expands it
Sports Franchisepayout-sensitive marginshigh-volume, margin-volatile on sports results
Gaming Franchiserev €195m, EBITDA €48m (+4%), 24.8% marginthe stable, high-margin retail/machines base
Capital returnsup to €1bn over 2 yearsthe shareholder-value mechanism

Five Forces, Condensed

  • Rivalry — Lottomatica leads a consolidating field. International operators eye Italy, but the concession framework and Lottomatica’s omnichannel scale favour the incumbent leader; bolt-on M&A extends the lead.
  • New entrants — gated by the concession regime. The re-tender is a barrier as much as an opportunity — capital and compliance requirements favour scale players.
  • Substitutes — channel shift, not disruption. The risk is retail decline outpacing online growth; the omnichannel model is the hedge.
  • Supplier power — integrated. Owns platform, retail and product; less dependent on third-party tech than smaller peers.
  • Buyer power — low; the binding force is the Italian state. Tax and concession policy — not competitors or customers — is the swing variable for the whole thesis.
Section 3 · Industry

Concession Reform & The Regulatory Bet

The investment case is a bet on the Italian regulated market and Lottomatica’s primacy within it.

Catalyst — The Italian Online Concession Reform

Italy is re-tendering its online gaming concessions — a once-a-decade event that resets the competitive map. For a scale leader with capital and compliance capacity, it is a consolidation opportunity: Lottomatica sees a path to capture an additional 7–10% of the total market, with ~2% already secured through deals. This is a structural step-up in the addressable revenue base, not a cyclical tailwind, and it is the single most important reason to own the stock over the medium term. The flip side is dependence: the same framework that hands share to the leader also concentrates the company’s fate in Italian policy.

The Counter-Example To The UK

It is worth stating the contrast explicitly, because it frames the risk. The UK 2026 tax shock (remote gaming duty 21%→40%, sports betting 15%→25%) is forcing the sale of Evoke and pressuring Entain’s UK margins. Italy, by contrast, has been a constructive regulator, and Lottomatica has thrived — +239% three-year TSR, beat-and-raise, €1bn returns. The lesson cuts both ways: a benign regulated market is the best place to compound, but a single-country operator is one adverse budget away from the UK’s fate. The thesis is long Italian regulatory stability as much as it is long Lottomatica’s execution.

Section 4 · Financials

Q1 2026 Beat-And-Raise

Q1 2026 (to 31 March) — a clean beat-and-raise:

MetricQ1’26Note
Revenue€602.9m+3% YoY; ~in line with consensus
EBITDA€236m+7%; ~2% ahead of consensus; normalized adj. EBITDA +22%
Adjusted net profit€106m+12% YoY
Net income€66.5mbasic EPS €0.28
Gaming Franchiserev €195m / EBITDA €48m+4% EBITDA; margin 24.8% (was 23.7%)
FY26 guidanceEBITDA top of €940–980mRAISED at Q1
Capital returnsup to €1bn / 2 yearsprogramme commitment
Leverage~2.4× netrecent €765m bond; refinanced structure
TTM contextrev ~€2.3bn; EPS ~€0.78EPS doubled YoY (was ~€0.39)
Source: Q1’26 results + slides (Lottomatica / Investing.com / Simply Wall St / Yahoo, 6–9 May 2026). EUR reporting. EV/EBITDA ~11× TTM per Yahoo; ~8.6× on FY26E guidance. H1’26 results 30 Jul 2026. Verify vs filings.

The read: real operating momentum (EBITDA +7%, normalized +22%, EPS doubling) with the confidence to raise guidance and commit €1bn to holders. The Sports Franchise carries payout-driven margin volatility quarter to quarter, but the omnichannel mix and the high-margin Gaming Franchise smooth it. Leverage is the one number to keep honest — ~2.4× net is manageable for a cash-generative business, but it is leverage in a single-country bet.

Section 5 · Forecast

Guidance & Our Numbers

Guidance and trajectory:

  • FY26E (raised): EBITDA at the top of €940–980m — i.e. ~€975–980m — on continued online growth and stable retail/machines. Revenue ~€2.4bn+.
  • Concession upside: the +7–10% share opportunity (2% secured) is a multi-year revenue step-up layered on top of organic growth — the structural bull case.
  • Capital returns: up to €1bn over two years (buybacks + dividends), supported by ~€265m levered FCF — a meaningful yield-and-shrink dynamic.
  • Watch items: Italian concession-tender outcomes and share gains, any change in Italian gaming tax/regulation, sports-betting payout normalisation, M&A integration, leverage trajectory.
Section 6 · Valuation

Target, Multiple & Scenarios

At ~€26.5 the cap is ~€6.4bn; with ~€1.9bn net debt, EV ~€8.3bn — about 8.6× FY26E EBITDA (~€975m guidance) and ~11× on TTM. That is a clear premium to the UK value names (Entain ~6.6×, Betsson ~6×) and it is deserved: Lottomatica grows faster, operates in a supportive market, and is consolidating share. Our €31 target applies ~9–10× FY26E EBITDA and part-credits the concession optionality — roughly the Street’s ~€31 average, which we are comfortable endorsing given the beat-and-raise and €1bn return. We do not push higher because the leverage and single-country dependence cap the multiple we will underwrite.

Bull
€36
Concession reform delivers the full +7–10% share; margins expand; re-rate toward 11× FY26E as returns compound and leverage falls.
Base
€31
Organic growth + partial concession share; EBITDA ~€975m; ~9–10× multiple holds; €1bn returns support the equity. ~+17%.
Bear
€20
An adverse Italian budget (UK-style tax turn) or consumer slowdown; leverage bites; multiple de-rates to the UK-value range.
Section 7 · Risks

Risk Register & Final Word

  • Italian regulatory/tax concentration — the defining risk: ~all revenue is Italian; a UK-style tax shock would re-rate the stock hard.
  • Leverage — ~2.4× net plus a recent €765m bond; manageable but real in a single-country bet.
  • Sports-betting payout volatility — quarterly margin swings when sports results run against the book.
  • Concession-reform execution — the +7–10% share is an opportunity, not a guarantee; competitive bidding could compress the prize.
  • Retail decline — if physical channels shrink faster than online grows, the omnichannel hedge weakens.
  • M&A integration — bolt-on acquisitions carry synergy/integration risk; ownership overhang (Apollo-affiliated) could pressure the register on sell-downs.

BUY, €31. Lottomatica is the quality compounder of this coverage list — the operator thriving where others are being taxed into sale — with beat-and-raise momentum, a once-a-decade concession-consolidation catalyst, and a €1bn return programme, at a reasonable ~8.6× FY26E EBITDA. We rate it BUY in line with the Street, deliberately not higher, because leverage and total dependence on Italian regulatory goodwill are the two things that could turn a compounder into a UK-style casualty overnight. Upgrade on concession-share wins and deleveraging; downgrade on any adverse Italian tax signal. Kelly: a quality-weighted core position, sized down for the single-country tail.

SOURCES & FLAGS. Q1’26 (revenue €602.9m +3%; EBITDA €236m +7%, ~2% ahead of €231m consensus, normalized adj. EBITDA +22%; adjusted net profit €106m +12%; net income €66.5m, basic EPS €0.28; Gaming Franchise rev €195m / EBITDA €48m +4%, margin 24.8%; FY26 EBITDA guidance raised to top of €940–980m; up-to-€1bn shareholder returns over 2 years) from Lottomatica Q1 results & slides (Investing.com / Simply Wall St / Yahoo / Google Finance, 6–9 May 2026). Price ~€26.5 (Yahoo ~€26.54 8 May; Simply Wall St €25.72; PitchBook $29.35 1 Apr), cap ~€6.35–6.92bn, EV ~€8.26bn, EV/EBITDA ~11× TTM / forward P/E ~23.5×, net leverage ~2.4×, €765m bond issue, levered FCF ~€265m, TTM rev ~€2.3bn, EPS ~€0.78 (Yahoo, 8 May). 3-yr TSR ~+239%. Analyst avg €31.05, high €33.50. Italian online concession framework: +7–10% share opportunity, ~2% secured (Simply Wall St narrative). Apollo-affiliated control post-May-2023 IPO. H1’26 results 30 Jul 2026. FY26E multiple/PT and concession upside are OUR ESTIMATES. EUR throughout; verify vs filings.

DISCLAIMER. Informational commentary only; not investment advice, an offer, or a solicitation.

Lotto Matica lottery logo with colorful balls, cards, dice, and Italian slogan

Leave a comment